Earnings News
Bina Thompson 212-310-3072
Hope Spiller 212-310-2291
01/31/2013
Format Document for Printing Colgate Announces 4th Quarter and Full Year 2012 Results
Operating Profit, Net Income and Diluted EPS All Up for 4Q and Full
Year
NEW YORK--(BUSINESS WIRE)--
Colgate-Palmolive Company (NYSE:CL) today reported worldwide Net sales
of $4,286 million in fourth quarter 2012, an increase of 2.5% versus
fourth quarter 2011. Global unit volume grew 1.5%, pricing increased
2.5% and foreign exchange was negative 1.5%. Organic sales (Net sales
excluding foreign exchange, acquisitions and divestments) grew 4.0%.
Net income and Diluted earnings per share in fourth quarter 2012 were
$598 million and $1.26, respectively. Net income in fourth quarter 2012
included $73 million ($0.15 per diluted share) of aftertax charges
resulting from the implementation of the previously disclosed four-year
Global Growth and Efficiency Program (the "2012 Restructuring Program")
and costs associated with the sale of land in Mexico.
Net income and Diluted earnings per share in fourth quarter 2011 were
$590 million and $1.21, respectively. As previously disclosed, Net
income in fourth quarter 2011 included aftertax charges of $44 million
($0.09 per diluted share) resulting from the items described in Table 8.
Excluding the above noted items in both periods, Net income in fourth
quarter 2012 was $671 million, an increase of 6% versus fourth quarter
2011, and Diluted earnings per share in fourth quarter 2012 was $1.41,
an increase of 8% versus fourth quarter 2011.
Gross profit margin was 58.4% in fourth quarter 2012 versus 57.4% in the
year ago quarter. Excluding the above noted items in both periods, Gross
profit margin was 58.6% in fourth quarter 2012, an increase of 90 basis
points versus the year ago quarter, as higher pricing and cost savings
from the Company's funding-the-growth initiatives more than offset the
impact of increases in raw and packaging material costs and higher
production costs in Venezuela.
Selling, general and administrative expenses were 34.7% of Net sales in
fourth quarter 2012 versus 34.6% in fourth quarter 2011. Excluding the
above noted items in both periods, Selling, general and administrative
expenses increased by 10 basis points to 34.6% of Net sales in fourth
quarter 2012, as overhead expenses increased by 20 basis points and
advertising decreased by 10 basis points. Worldwide advertising spending
on an absolute basis increased 1.4% versus the year ago quarter to $434
million.
Operating profit increased 2% to $942 million in fourth quarter 2012
compared to $923 million in fourth quarter 2011. Excluding the above
noted items in both periods, Operating profit increased 6% to $1,035
million.
Net cash provided by operations for the full year 2012 increased 10% to
$3,196 million compared to $2,896 million for the full year 2011. The
increase was driven by strong operating earnings as well as a continued
tight focus on working capital, especially accounts receivable and
inventory management. Free cash flow before dividends exceeded 100% of
Net income. Working capital as a percentage of Net sales was 0.7%, even
with the year ago period.
For the full year 2012, worldwide Net sales were $17,085 million, up
2.0% versus full year 2011. Global unit volume grew 3.0%, pricing
increased 3.0% and foreign exchange was negative 4.0%. Excluding
divested businesses, global unit volume grew 3.5%. The Sanex acquisition
contributed 0.5% to full year sales and volume growth. Organic sales
grew 6.0%.
Net income and Diluted earnings per share for full year 2012 were $2,472
million and $5.15, respectively. Full year 2012 results include $102
million ($0.21 per diluted share) of aftertax charges resulting from the
implementation of the 2012 Restructuring Program, the implementation of
the previously disclosed business realignment and other cost-saving
initiatives and costs associated with the sale of land in Mexico.
Net income and Diluted earnings per share for full year 2011 were $2,431
million and $4.94, respectively. As previously disclosed, full year 2011
results included net aftertax charges of $42 million ($0.09 per diluted
share) resulting from the items described in Table 9.
Excluding the items noted above in both periods, Net income for full
year 2012 increased 4% versus full year 2011 and Diluted earnings per
share increased 7% versus full year 2011.
Gross profit margin was 58.1% for full year 2012 versus 57.3% in full
year 2011. Excluding the items noted above in both periods, gross profit
margin was 58.3% in full year 2012, up 70 basis points versus full year
2011, as higher pricing and cost savings from the Company's
funding-the-growth initiatives more than offset the impact of increases
in raw and packaging material costs and negative foreign exchange
transaction costs.
As previously disclosed, the 2012 Restructuring Program is projected to
result in cumulative pretax charges, once all phases are approved and
implemented, totaling between $1,100 and $1,250 million ($775 and $875
million aftertax), with pretax savings projected to be in the range of
$365 to $435 million ($275 to $325 million aftertax) annually by the
fourth year of the program. Fourth quarter projects under the 2012
Restructuring Program have been initiated largely as planned, with
savings from the 2012 Restructuring Program expected to be realized
beginning in 2013.
Ian Cook, Chairman, President and Chief Executive Officer, commented on
the results and outlook excluding the 2012 and 2011 items noted above,
"We are very pleased to have ended the year with another quarter of
strong profitability. Gross profit margin, operating profit margin and
net income as a percent of sales all increased versus the year ago
period.
"As we began 2012, we anticipated an intense competitive environment,
and challenging foreign currency exchange and macroeconomic conditions
worldwide. Despite this, we planned to improve worldwide market shares
and volume growth, achieve gross margin expansion, increase commercial
spending and grow diluted earnings per share at a double-digit rate, on
a currency-neutral basis.
"We are delighted that we were able to achieve all of these objectives
in 2012. It was another year of healthy top-line growth as well, with
organic sales increasing 6.0%, led by the emerging markets where organic
sales grew a robust 10.0%. Pleasingly, this growth was well balanced
between solid unit volume gains and higher pricing worldwide.
"Colgate's global market shares in toothpaste and manual toothbrushes
are both at record highs year to date. Colgate's share of the global
toothpaste market strengthened to 44.6% year to date, up 0.5 share
points versus year ago. Our global leadership in manual toothbrushes
also strengthened during the quarter with Colgate's global market share
in that category reaching 32.7% year to date, up 0.8 share points versus
year ago.
"Looking forward, we expect our growth momentum to continue as we enter
2013. Our new product pipeline is very full around the world and we are
pleased that our global restructuring program is on track and proceeding
smoothly. We also continue to be sharply focused on our aggressive
funding-the-growth programs and our strategic worldwide pricing
initiatives.
"Based on this, we anticipate another year of gross margin expansion in
2013 and that diluted earnings per share will grow at a double-digit
rate, on a dollar basis, excluding charges related to the 2012
Restructuring Program and absent any major currency devaluations or
significant macroeconomic events."
At 11:00 a.m. ET today, Colgate will host a conference call to elaborate
on fourth quarter results. To access this call as a webcast, please go
to Colgate's web site at http://www.colgatepalmolive.com.
The following are comments about divisional performance for fourth
quarter 2012 versus the year ago period. See attached Geographic Sales
Analysis and Segment Information schedules for additional information on
divisional sales and operating profit.
North America (18% of Company Sales)
North America Net sales increased 4.0% in fourth quarter 2012. Unit
volume increased 1.5% with 2.0% higher pricing and 0.5% positive foreign
exchange. Organic sales increased 3.5% during the quarter.
Operating profit in North America increased 23% in the fourth quarter of
2012 to $236 million, or 30.0% of Net sales. This increase in Operating
profit was due to an increase in Gross profit and a decrease in Selling,
general and administrative expenses, both as a percentage of Net sales.
This increase in Gross profit was driven by cost savings from the
Company's funding-the-growth initiatives and higher pricing, which were
partially offset by higher raw and packaging material costs. This
decrease in Selling, general and administrative expenses was primarily
due to lower advertising expenses.
In the U.S., Colgate's toothpaste market share reached 36.1% year to
date, up 1.0 share point versus year ago, driven by strong sales of
Colgate Optic White and Colgate Optic White Enamel White toothpastes. In
manual toothbrushes, Colgate's leading market share reached 35.7% year
to date, up 2.1 share points versus year ago, driven by the success of
Colgate 360° Optic White, Colgate 360° Sensitive Pro-Relief and Colgate
Extra Clean manual toothbrushes.
Successful products driving growth in the U.S. in other categories
include Colgate Optic White mouthwash, Softsoap brand Pampered Hands
Coconut Lime Parfait foaming hand soap, Softsoap brand Citrus Splash &
Berry Fusion body wash, Palmolive Soft Touch with Coconut Butter dish
liquid, Suavitel fabric conditioner and Fabuloso liquid cleaner.
Exciting new products launching in first quarter 2013 include Colgate
360° Total Advanced Floss Tip bristles manual toothbrush, Colgate Optic
White Dual Action toothpaste and Colgate Total Zx Pro-Shield Plus
Sensitivity toothpaste offering long-lasting protection for teeth, gums
and sensitivity.
Latin America (29% of Company Sales)
Latin America Net sales increased 1.5% in fourth quarter 2012. Unit
volume decreased 1.5% with 5.0% higher pricing and 2.0% negative foreign
exchange. Excluding divested businesses, Latin America unit volume
decreased 1.0%. Volume gains in Brazil and Central America were offset
by volume declines in Venezuela. Organic sales for Latin America
increased 4.0% during the quarter.
Operating profit in Latin America decreased 4% in the fourth quarter of
2012 to $348 million, or 28.5% of Net sales. This decrease in Operating
profit was due to a decrease in Gross profit and an increase in Selling,
general and administrative expenses, both as a percentage of Net sales.
This decrease in Gross profit was due to higher raw and packaging
material costs and the increasingly difficult economic and labor
environment in Venezuela, which likewise impacted unit volume in that
country. Increasingly during the quarter, production at CP Venezuela was
negatively impacted by labor issues that we understand also affected a
number of other companies within the country. The decrease in Gross
profit was partially offset by cost savings from the Company's
funding-the-growth initiatives and higher pricing. This increase in
Selling, general and administrative expenses was primarily due to higher
overhead expenses and higher advertising expenses, both as a percentage
of Net sales. This increase in overhead expenses was mainly due to
higher costs due to inflation, particularly in Venezuela.
Colgate's strong leadership in oral care throughout Latin America
continued during the quarter with year to date toothpaste market share
gains led by Brazil, Chile, Uruguay and the Dominican Republic. Strong
sales of Colgate Luminous White, Colgate Total Pro Gum Health and
Colgate Triple Action Extra Whitening toothpastes contributed to growth
throughout the region. Colgate strengthened its leadership of the manual
toothbrush market throughout the region, driven by strong sales of
Colgate 360° Surround, Colgate 360° Luminous White and Colgate Triple
Action manual toothbrushes. In mouthwash, Colgate's year-to-date market
share is at a record high in the region with gains driven by Colgate
Luminous White mouthwash and the relaunch of Colgate Plax mouthwash.
Products in other categories contributing to market share gains included
Protex Men and Palmolive Naturals Pomegranate bar soaps, Speed Stick
Naturals & Protect deodorant and the relaunch of Suavitel Good Bye
Ironing fabric conditioner.
Europe/South Pacific (20% of Company Sales)
Europe/South Pacific Net sales in fourth quarter 2012 were even with the
year ago period. Unit volume increased 2.5% with 1.0% lower pricing and
1.5% negative foreign exchange. Volume gains in Australia, Denmark and
France more than offset volume declines in Germany and Iberia. Organic
sales for Europe/South Pacific increased 1.5%.
Operating profit in Europe/South Pacific increased 14% in the fourth
quarter of 2012 to $187 million, or 22.1% of Net sales. This increase in
Operating profit was due to an increase in Gross profit and a decrease
in Selling, general and administrative expenses, both as a percentage of
Net sales. This increase in Gross profit was driven by savings from the
Company's funding-the-growth initiatives, which were partially offset by
higher raw and packaging material costs. This decrease in Selling,
general and administrative expenses was driven by lower overhead
expenses.
Colgate strengthened its oral care leadership in the Europe/South
Pacific region with toothpaste share gains led by Germany, Austria,
Norway, Czech Republic, Serbia, Croatia and Bulgaria. Successful premium
products driving share gains include Colgate Total Pro Gum Health,
Colgate Sensitive Pro-Relief Enamel Repair and Colgate Max White One
toothpastes. In the manual toothbrush category, Colgate 360° Max White
One and Colgate Total Pro Gum Health manual toothbrushes contributed to
growth throughout the region.
Recent premium innovations contributing to strength in other product
categories include Colgate Total Pro Gum Health and Colgate Sensitive
Pro-Relief mouthwashes, Colgate 360° battery toothbrush, Sanex Zero%
shower gel, Palmolive Ayurituel shower gels and liquid hand soaps
inspired by ancient Indian Ayurvedic rituals and ingredients known
traditionally to help restore the wellbeing of body and mind, Soupline
Aroma Sensations fabric conditioner and Ajax Pure Home liquid cleaner.
Greater Asia/Africa (20% of Company Sales)
Greater Asia/Africa Net sales and unit volume increased 9.0% and 8.0%,
respectively, during fourth quarter 2012. Volume gains were led by
India, the Greater China region, Russia, the Philippines and South
Africa. Pricing increased 2.0% and foreign exchange was negative 1.0%.
Organic sales for Greater Asia/Africa increased 10.0%.
While Operating profit in Greater Asia/Africa increased 6% in the fourth
quarter of 2012 to $215 million, it decreased as a percentage of Net
Sales to 24.7%. This decrease in Operating profit as a percentage of Net
sales was due to an increase in Selling, general and administrative
expenses as a percentage of Net sales, which was partially offset by an
increase in Gross profit as a percentage to Net sales. This increase in
Gross profit was due to cost savings from the Company's
funding-the-growth initiatives and higher pricing, partially offset by
higher raw and packaging material costs. This increase in Selling,
general and administrative expenses was driven by higher overhead
expenses due to sales force expansion to support business growth and
higher advertising expenses.
Colgate continued its toothpaste leadership in Greater Asia, driven by
market share gains in India, China, Malaysia, Singapore and Hong Kong.
Successful new products including Colgate Optic White, Colgate Total Pro
Gum Health, Darlie Enamel and Darlie Expert White toothpastes
contributed to growth throughout the region.
Successful products contributing to growth in other categories in the
region include Colgate Slim Soft and Colgate 360° Surround manual
toothbrushes, Colgate Optic White and Colgate Plax Fruity Fresh
mouthwashes and Protex for Men shower gel.
Hill's Pet Nutrition (13% of Company Sales)
Hill's Net sales decreased 1.0% during fourth quarter 2012. Unit volume
decreased 2.5%, pricing increased 2.5% and foreign exchange was negative
1.0%. Volume declines in the U.S., Europe and Japan were partially
offset by volume gains in Brazil and South Africa. Hill's organic sales
were even with the year ago period.
Hill's Operating profit decreased 2% in the fourth quarter of 2012 to
$149 million, or 26.7% of Net sales. This decrease in Operating profit
as a percentage of Net sales was due to an increase in Selling, general
and administrative expenses as a percentage of Net sales, which was
partially offset by an increase in Gross profit as a percentage to Net
sales. This increase in Gross profit was driven by cost savings from the
Company's funding-the-growth initiatives and higher pricing, which were
partially offset by higher raw and packaging material costs. This
increase in Selling, general and administrative expenses was primarily
due to higher overhead and advertising expenses.
Recent new product introductions contributing to sales in the U.S.
include Science Diet Ideal Balance canine and feline, which combine
natural ingredients with the power of advanced nutrition in one balanced
package, Science Diet Tender Dinners feline, Prescription Diet i/d
Canine Low Fat GI Restore, specially formulated to help manage
gastrointestinal disorders, and the relaunch of Science Diet Canine with
new formulas and improved package design.
New pet food products contributing to international sales include new
flavors for Prescription Diet i/d, k/d and c/d pouches, the launch of
Science Plan and Science Plan VetEssentials pouches, reformulated
Science Plan Puppy Large Breed, Prescription Diet y/d Feline Thyroid
Health, reformulated Science Plan Adult and Mature Adult Canine and
Feline with improved taste and the relaunch of Science Plan Nature's
Best with upgraded ingredients and package design.
***
About Colgate-Palmolive: Colgate-Palmolive is a leading global consumer
products company, tightly focused on Oral Care, Personal Care, Home Care
and Pet Nutrition. Colgate sells its products in over 200 countries and
territories around the world under such internationally recognized brand
names as Colgate, Palmolive, Mennen, Speed Stick, Lady Speed Stick,
Softsoap, Irish Spring, Protex, Sorriso, Kolynos, elmex, Tom's of Maine,
Sanex, Ajax, Axion, Fabuloso, Soupline and Suavitel, as well as Hill's
Science Diet and Hill's Prescription Diet. For more information about
Colgate's global business, visit the Company's web site at http://www.colgatepalmolive.com.
To learn more about Colgate Bright Smiles, Bright Futures® oral health
education program, please visit http://www.colgatebsbf.com.
CL-E
The Company's annual meeting of shareholders is currently scheduled for
Friday, May 10, 2013.
Substantially all market share data included in this press release is
compiled from data as measured by Nielsen.
Explanatory Note Regarding Currency Neutral
Calculations
Diluted earnings per share growth, on a currency neutral basis, for full
year 2012 eliminates from Diluted earnings per share growth (GAAP) the
impact of the items described in Table 9 and the period-over-period
changes in foreign exchange rates in the translation of local currency
results into U.S. dollars. Accordingly, for purposes of calculating
Diluted earnings per share growth, on a currency neutral basis, full
year 2012 local currency results, which include the impact of foreign
currency transaction gains and losses, are translated into U.S. dollars
using 2011 average foreign exchange rates.
Cautionary Statement on Forward-Looking Statements
This press release and the related webcast (other than historical
information) may contain forward-looking statements. Such statements may
relate, for example, to sales or volume growth, organic sales growth,
profit or profit margin growth, earnings growth, financial goals, the
impact of currency devaluations, exchange controls, price controls and
labor unrest, including in Venezuela, cost-reduction plans including the
2012 Restructuring Program, tax rates, new product introductions or
commercial investment levels. These statements are made on the basis of
our views and assumptions as of this time and we undertake no obligation
to update these statements. We caution investors that any such
forward-looking statements are not guarantees of future performance and
that actual events or results may differ materially from those
statements. Investors should consult the Company's filings with the
Securities and Exchange Commission (including the information set forth
under the caption "Risk Factors" in the Company's Annual Report on Form
10-K for the year ended December 31, 2011) for information about certain
factors that could cause such differences. Copies of these filings may
be obtained upon request from the Company's Investor Relations
Department or on the Company's web site at http://www.colgatepalmolive.com.
Non-GAAP Financial Measures
The following provides information regarding the non-GAAP financial
measures used in this earnings release and/or the related webcast:
To supplement Colgate's Condensed Consolidated Income Statements
presented in accordance with accounting principles generally accepted in
the United States of America (GAAP), the Company has disclosed non-GAAP
measures of operating results that exclude certain items. Worldwide
Gross profit, Gross profit margin, Selling, general and administrative
expenses, Selling, general and administrative expenses as a percentage
of Net sales, Other (income) expense, net, Operating profit, Operating
profit margin, Net income attributable to Colgate-Palmolive Company and
Diluted earnings per common share are discussed both as reported (on a
GAAP basis) and excluding charges resulting from the implementation of
the 2012 Restructuring Program, costs related to the sale of land in
Mexico, costs associated with various business realignment and other
cost-saving initiatives, the gain from the sale of the Company's
non-core laundry detergent business in Colombia and the charge for a
French competition law matter (non-GAAP). Management believes these
non-GAAP financial measures provide investors with useful supplemental
information regarding the performance of the Company's ongoing
operations. See "Non-GAAP Reconciliations" for the three and twelve
months ended December 31, 2012 and 2011 included with this release for a
reconciliation of these financial measures to the related GAAP measures.
This release discusses organic sales growth, which is Net sales growth
excluding the impact of foreign exchange, acquisitions and divestments.
Management believes this measure provides investors with useful
supplemental information regarding the Company's underlying sales trends
by presenting sales growth excluding the external factor of foreign
exchange as well as the impact from acquisitions and divestments. See
"Geographic Sales Analysis Percentage Changes" for the three and twelve
months ended December 31, 2012 vs 2011 included with this release for a
comparison of organic sales growth to sales growth in accordance with
GAAP.
The Company uses these financial measures internally in its budgeting
process and as factors in determining compensation. While the Company
believes that these financial measures are useful in evaluating the
Company's business, this information should be considered as
supplemental in nature and is not meant to be considered in isolation or
as a substitute for the related financial information prepared in
accordance with GAAP. In addition, these non-GAAP financial measures may
not be the same as similar measures presented by other companies.
The Company defines free cash flow before dividends as net cash provided
by operations less capital expenditures. As management uses this measure
to evaluate the Company's ability to satisfy current and future
obligations, repurchase stock, pay dividends and fund future business
opportunities, the Company believes that it provides useful information
to investors. Free cash flow before dividends is not a measure of cash
available for discretionary expenditures since the Company has certain
non-discretionary obligations such as debt service that are not deducted
from the measure. Free cash flow before dividends is not a GAAP
measurement and may not be comparable to similarly titled measures
reported by other companies. See "Condensed Consolidated Statements of
Cash Flows" for the twelve months ended December 31, 2012 and 2011 for a
comparison of free cash flow before dividends to Net cash provided by
operations as reported in accordance with GAAP.
(See attached tables for fourth quarter results.)
|
Table 1
|
|
|
|
|
|
|
|
Colgate-Palmolive Company
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Income
|
|
|
|
|
|
|
|
For the Three Months Ended December 31, 2012 and 2011
|
|
|
|
|
|
|
|
(Dollars in Millions Except Per Share Amounts) (Unaudited)
|
|
|
|
|
|
|
|
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
4,286
|
|
|
$
|
4,172
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
1,781
|
|
|
|
1,779
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
2,505
|
|
|
|
2,393
|
|
|
|
|
|
|
|
|
Gross profit margin
|
|
|
58.4
|
%
|
|
|
57.4
|
%
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
1,487
|
|
|
|
1,444
|
|
|
|
|
|
|
|
|
Other expense, net
|
|
|
76
|
|
|
|
26
|
|
|
|
|
|
|
|
|
Operating profit
|
|
|
942
|
|
|
|
923
|
|
|
|
|
|
|
|
|
Operating profit margin
|
|
|
22.0
|
%
|
|
|
22.1
|
%
|
|
|
|
|
|
|
|
Interest (income) expense, net
|
|
|
(5
|
)
|
|
|
15
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
947
|
|
|
|
908
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
311
|
|
|
|
283
|
|
|
|
|
|
|
|
|
Effective tax rate
|
|
|
32.8
|
%
|
|
|
31.2
|
%
|
|
|
|
|
|
|
|
Net income including noncontrolling interests
|
|
|
636
|
|
|
|
625
|
|
|
|
|
|
|
|
|
Less: Net income attributable to noncontrolling interests
|
|
|
38
|
|
|
|
35
|
|
|
|
|
|
|
|
|
Net income attributable to Colgate-Palmolive Company
|
|
$
|
598
|
|
|
$
|
590
|
|
|
|
|
|
|
|
|
Earnings per common share
|
|
|
|
|
|
Basic
|
|
$
|
1.27
|
|
|
$
|
1.22
|
|
|
Diluted
|
|
$
|
1.26
|
|
|
$
|
1.21
|
|
|
|
|
|
|
|
|
Average common shares outstanding
|
|
|
|
|
|
Basic
|
|
|
472.0
|
|
|
|
483.8
|
|
|
Diluted
|
|
|
476.0
|
|
|
|
487.5
|
|
|
|
|
|
|
|
|
Table 2
|
|
|
|
|
|
|
|
Colgate-Palmolive Company
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Income
|
|
|
|
|
|
|
|
For the Twelve Months Ended December 31, 2012 and 2011
|
|
|
|
|
|
|
|
(Dollars in Millions Except Per Share Amounts) (Unaudited)
|
|
|
|
|
|
|
|
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
17,085
|
|
|
$
|
16,734
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
7,153
|
|
|
|
7,144
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
9,932
|
|
|
|
9,590
|
|
|
|
|
|
|
|
|
Gross profit margin
|
|
|
58.1
|
%
|
|
|
57.3
|
%
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
5,930
|
|
|
|
5,758
|
|
|
|
|
|
|
|
|
Other (income) expense, net
|
|
|
113
|
|
|
|
(9
|
)
|
|
|
|
|
|
|
|
Operating profit
|
|
|
3,889
|
|
|
|
3,841
|
|
|
|
|
|
|
|
|
Operating profit margin
|
|
|
22.8
|
%
|
|
|
23.0
|
%
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
15
|
|
|
|
52
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
3,874
|
|
|
|
3,789
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
1,243
|
|
|
|
1,235
|
|
|
|
|
|
|
|
|
Effective tax rate
|
|
|
32.1
|
%
|
|
|
32.6
|
%
|
|
|
|
|
|
|
|
Net income including noncontrolling interests
|
|
|
2,631
|
|
|
|
2,554
|
|
|
|
|
|
|
|
|
Less: Net income attributable to noncontrolling interests
|
|
|
159
|
|
|
|
123
|
|
|
|
|
|
|
|
|
Net income attributable to Colgate-Palmolive Company
|
|
$
|
2,472
|
|
|
$
|
2,431
|
|
|
|
|
|
|
|
|
Earnings per common share
|
|
|
|
|
|
Basic
|
|
$
|
5.19
|
|
|
$
|
4.98
|
|
|
Diluted
|
|
$
|
5.15
|
|
|
$
|
4.94
|
|
|
|
|
|
|
|
|
Average common shares outstanding
|
|
|
|
|
|
Basic
|
|
|
476.1
|
|
|
|
488.3
|
|
|
Diluted
|
|
|
480.1
|
|
|
|
492.0
|
|
|
|
|
|
|
|
|
Table 3
|
|
|
|
|
|
|
|
|
Colgate-Palmolive Company
|
|
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
As of December 31, 2012 and 2011
|
|
|
|
|
|
|
|
|
(Dollars in Millions) (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
884
|
|
|
$
|
878
|
|
|
|
Receivables, net
|
|
|
1,668
|
|
|
|
1,675
|
|
|
|
Inventories
|
|
|
1,365
|
|
|
|
1,327
|
|
|
|
Other current assets
|
|
|
639
|
|
|
|
522
|
|
|
|
Property, plant and equipment, net
|
|
|
3,842
|
|
|
|
3,668
|
|
|
|
Other assets, including goodwill and intangibles
|
|
|
4,996
|
|
|
|
4,654
|
|
|
|
Total assets
|
|
$
|
13,394
|
|
|
$
|
12,724
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
$
|
5,230
|
|
|
$
|
4,810
|
|
|
|
Other current liabilities
|
|
|
3,432
|
|
|
|
3,336
|
|
|
|
Other non-current liabilities
|
|
|
2,342
|
|
|
|
2,037
|
|
|
|
Total liabilities
|
|
|
11,004
|
|
|
|
10,183
|
|
|
|
Total Colgate-Palmolive Company shareholders' equity
|
|
|
2,189
|
|
|
|
2,375
|
|
|
|
Noncontrolling interests
|
|
|
201
|
|
|
|
166
|
|
|
|
Total liabilities and shareholders' equity
|
|
$
|
13,394
|
|
|
$
|
12,724
|
|
|
|
|
|
|
|
|
|
|
Supplemental Balance Sheet Information
|
|
|
|
|
|
|
Debt less cash, cash equivalents and marketable securities*
|
|
$
|
4,230
|
|
|
$
|
3,860
|
|
|
|
Working capital % of sales
|
|
|
0.7
|
%
|
|
|
0.7
|
%
|
|
|
|
|
|
|
|
|
*
|
Marketable securities of $116 and $72 as of December 31, 2012 and
2011, respectively, are included in Other current assets.
|
|
|
|
|
|
Table 4
|
|
|
|
|
|
|
|
Colgate-Palmolive Company
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
For the Twelve Months Ended December 31, 2012 and 2011
|
|
|
|
|
|
|
|
(Dollars in Millions) (Unaudited)
|
|
|
|
|
|
|
|
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
Operating Activities
|
|
|
|
|
|
Net income including noncontrolling interests
|
|
$
|
2,631
|
|
|
$
|
2,554
|
|
|
Adjustments to reconcile net income including noncontrolling
interests to net cash provided by operations:
|
|
|
|
|
|
Depreciation and amortization
|
|
|
425
|
|
|
|
421
|
|
|
Restructuring and termination benefits, net of cash
|
|
|
35
|
|
|
|
103
|
|
|
Gain before tax on sales of non-core product lines
|
|
|
-
|
|
|
|
(207
|
)
|
|
Voluntary benefit plan contributions
|
|
|
(101
|
)
|
|
|
(178
|
)
|
|
Stock-based compensation expense
|
|
|
120
|
|
|
|
122
|
|
|
Deferred income taxes
|
|
|
63
|
|
|
|
88
|
|
|
Cash effects of changes in:
|
|
|
|
|
|
Receivables
|
|
|
19
|
|
|
|
(130
|
)
|
|
Inventories
|
|
|
(21
|
)
|
|
|
(130
|
)
|
|
Accounts payable and other accruals
|
|
|
(5
|
)
|
|
|
199
|
|
|
Other non-current assets and liabilities
|
|
|
30
|
|
|
|
54
|
|
|
Net cash provided by operations
|
|
|
3,196
|
|
|
|
2,896
|
|
|
|
|
|
|
|
|
Investing Activities
|
|
|
|
|
|
Capital expenditures
|
|
|
(565
|
)
|
|
|
(537
|
)
|
|
Sale of property and non-core product lines
|
|
|
72
|
|
|
|
263
|
|
|
Purchases of marketable securities and investments
|
|
|
(545
|
)
|
|
|
(356
|
)
|
|
Proceeds from sale of marketable securities and investments
|
|
|
147
|
|
|
|
423
|
|
|
Payment for acquisitions, net of cash acquired
|
|
|
(29
|
)
|
|
|
(966
|
)
|
|
Other
|
|
|
55
|
|
|
|
(40
|
)
|
|
Net cash used in investing activities
|
|
|
(865
|
)
|
|
|
(1,213
|
)
|
|
|
|
|
|
|
|
Financing Activities
|
|
|
|
|
|
Principal payments on debt
|
|
|
(5,011
|
)
|
|
|
(4,429
|
)
|
|
Proceeds from issuance of debt
|
|
|
5,452
|
|
|
|
5,843
|
|
|
Dividends paid
|
|
|
(1,277
|
)
|
|
|
(1,203
|
)
|
|
Purchases of treasury shares
|
|
|
(1,943
|
)
|
|
|
(1,806
|
)
|
|
Proceeds from exercise of stock options and excess tax benefits
|
|
|
478
|
|
|
|
353
|
|
|
Net cash used in financing activities
|
|
|
(2,301
|
)
|
|
|
(1,242
|
)
|
|
|
|
|
|
|
|
Effect of exchange rate changes on Cash and cash equivalents
|
|
|
(24
|
)
|
|
|
(53
|
)
|
|
Net increase in Cash and cash equivalents
|
|
|
6
|
|
|
|
388
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
878
|
|
|
|
490
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
884
|
|
|
$
|
878
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Information
|
|
|
|
|
|
Free cash flow before dividends (Net cash provided by operations
less capital expenditures)
|
|
|
|
|
|
Net cash provided by operations
|
|
$
|
3,196
|
|
|
$
|
2,896
|
|
|
Less: Capital expenditures
|
|
|
(565
|
)
|
|
|
(537
|
)
|
|
Free cash flow before dividends
|
|
$
|
2,631
|
|
|
$
|
2,359
|
|
|
|
|
|
|
|
|
Income taxes paid
|
|
$
|
1,280
|
|
|
$
|
1,007
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 5
|
|
|
|
|
|
|
|
|
|
|
|
|
Colgate-Palmolive Company
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Information
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three and Twelve Months Ended December 31, 2012 and 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in Millions) (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
Twelve Months Ended
December 31,
|
|
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
|
Net sales
|
|
|
|
|
|
|
|
|
|
|
Oral, Personal and Home Care
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
$
|
786
|
|
|
$
|
757
|
|
|
$
|
3,096
|
|
|
$
|
2,995
|
|
|
|
Latin America
|
|
|
1,223
|
|
|
|
1,207
|
|
|
|
4,907
|
|
|
|
4,778
|
|
|
|
Europe/South Pacific
|
|
|
848
|
|
|
|
847
|
|
|
|
3,417
|
|
|
|
3,508
|
|
|
|
Greater Asia/Africa
|
|
|
870
|
|
|
|
797
|
|
|
|
3,505
|
|
|
|
3,281
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Oral, Personal and Home Care
|
|
|
3,727
|
|
|
|
3,608
|
|
|
|
14,925
|
|
|
|
14,562
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pet Nutrition
|
|
|
559
|
|
|
|
564
|
|
|
|
2,160
|
|
|
|
2,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Net sales
|
|
$
|
4,286
|
|
|
$
|
4,172
|
|
|
$
|
17,085
|
|
|
$
|
16,734
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
Twelve Months Ended
December 31,
|
|
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
|
Operating profit
|
|
|
|
|
|
|
|
|
|
|
Oral, Personal and Home Care
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
$
|
236
|
|
|
$
|
192
|
|
|
$
|
834
|
|
|
$
|
791
|
|
|
|
Latin America
|
|
|
348
|
|
|
|
364
|
|
|
|
1,430
|
|
|
|
1,414
|
|
|
|
Europe/South Pacific
|
|
|
187
|
|
|
|
164
|
|
|
|
747
|
|
|
|
715
|
|
|
|
Greater Asia/Africa
|
|
|
215
|
|
|
|
203
|
|
|
|
886
|
|
|
|
807
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Oral, Personal and Home Care
|
|
|
986
|
|
|
|
923
|
|
|
|
3,897
|
|
|
|
3,727
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pet Nutrition
|
|
|
149
|
|
|
|
152
|
|
|
|
589
|
|
|
|
560
|
|
|
|
Corporate(1)
|
|
|
(193
|
)
|
|
|
(152
|
)
|
|
|
(597
|
)
|
|
|
(446
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating profit
|
|
$
|
942
|
|
|
$
|
923
|
|
|
$
|
3,889
|
|
|
$
|
3,841
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
|
|
|
|
|
|
|
|
|
(1)
|
Corporate operations include costs related to stock options and
restricted stock awards, research and development costs, Corporate
overhead costs, restructuring and related implementation costs and
gains and losses on sales of non-core product lines and assets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Operating profit for the three months ended December 31,
2012 includes charges of $89 related to the 2012 Restructuring
Program and costs of $4 related to the sale of land in Mexico.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Operating profit for the twelve months ended December 31,
2012 includes charges of $89 related to the 2012 Restructuring
Program, costs of $21 associated with global business realignment
and other cost-saving initiatives and costs of $24 related to the
sale of land in Mexico.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Operating profit for the three months ended December 31,
2011 included costs of $22 associated with global business
realignment and other cost-saving initiatives, costs of $6 related
to the sale of land in Mexico and a $21 charge for a competition law
matter in France related to a divested detergent business.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Operating profit for the twelve months ended December 31,
2011 included a gain on the sale of the Company's non-core laundry
detergent business in Colombia of $207, costs of $190 associated
with global business realignment and other cost-saving initiatives,
costs of $13 related to the sale of land in Mexico and a $21 charge
for a competition law matter in France related to a divested
detergent business.
|
|
|
|
|
Table 6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Colgate-Palmolive Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Geographic Sales Analysis Percentage Changes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended December 31, 2012 vs 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPONENTS OF SALES CHANGE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pricing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coupons
|
|
|
|
|
|
Sales
|
|
|
|
|
|
|
|
|
|
Consumer &
|
|
|
|
|
|
Change
|
|
Organic
|
|
As Reported
|
|
Organic
|
|
Ex-Divested
|
|
Trade
|
|
Foreign
|
|
Region
|
|
As Reported
|
|
Sales Change
|
|
Volume
|
|
Volume
|
|
Volume
|
|
Incentives
|
|
Exchange
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company
|
|
2.5
|
%
|
|
4.0
|
%
|
|
1.5
|
%
|
|
1.5
|
%
|
|
1.5
|
%
|
|
2.5
|
%
|
|
(1.5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Europe/South Pacific
|
|
-
|
%
|
|
1.5
|
%
|
|
2.5
|
%
|
|
2.5
|
%
|
|
2.5
|
%
|
|
(1.0
|
)%
|
|
(1.5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Latin America
|
|
1.5
|
%
|
|
4.0
|
%
|
|
(1.5
|
)%
|
|
(1.0
|
)%
|
|
(1.0
|
)%
|
|
5.0
|
%
|
|
(2.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater Asia/Africa
|
|
9.0
|
%
|
|
10.0
|
%
|
|
8.0
|
%
|
|
8.0
|
%
|
|
8.0
|
%
|
|
2.0
|
%
|
|
(1.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total International
|
|
3.0
|
%
|
|
5.0
|
%
|
|
2.5
|
%
|
|
2.5
|
%
|
|
2.5
|
%
|
|
2.5
|
%
|
|
(2.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
4.0
|
%
|
|
3.5
|
%
|
|
1.5
|
%
|
|
1.5
|
%
|
|
1.5
|
%
|
|
2.0
|
%
|
|
0.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total CP Products
|
|
3.5
|
%
|
|
4.5
|
%
|
|
2.0
|
%
|
|
2.0
|
%
|
|
2.0
|
%
|
|
2.5
|
%
|
|
(1.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hill's
|
|
(1.0
|
)%
|
|
-
|
%
|
|
(2.5
|
)%
|
|
(2.5
|
)%
|
|
(2.5
|
)%
|
|
2.5
|
%
|
|
(1.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emerging Markets (1)
|
|
4.5
|
%
|
|
6.0
|
%
|
|
2.5
|
%
|
|
2.5
|
%
|
|
2.5
|
%
|
|
3.5
|
%
|
|
(1.5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Developed Markets
|
|
1.0
|
%
|
|
2.0
|
%
|
|
1.0
|
%
|
|
1.0
|
%
|
|
1.0
|
%
|
|
1.0
|
%
|
|
(1.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Emerging Markets include Latin America, Greater
Asia/Africa (excluding Japan) and Central Europe.
|
|
|
|
Table 7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Colgate-Palmolive Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Geographic Sales Analysis Percentage Changes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Twelve Months Ended December 31, 2012 vs 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPONENTS OF SALES CHANGE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pricing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coupons
|
|
|
|
|
|
Sales
|
|
|
|
|
|
|
|
|
|
Consumer &
|
|
|
|
|
|
Change
|
|
Organic
|
|
As Reported
|
|
Organic
|
|
Ex-Divested
|
|
Trade
|
|
Foreign
|
|
Region
|
|
As Reported
|
|
Sales Change
|
|
Volume
|
|
Volume
|
|
Volume
|
|
Incentives
|
|
Exchange
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company (1) (2)
|
|
2.0
|
%
|
|
6.0
|
%
|
|
3.0
|
%
|
|
3.0
|
%
|
|
3.5
|
%
|
|
3.0
|
%
|
|
(4.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Europe/South Pacific (1)
|
|
(2.5
|
)%
|
|
(0.5
|
)%
|
|
4.0
|
%
|
|
1.0
|
%
|
|
4.0
|
%
|
|
(1.5
|
)%
|
|
(5.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Latin America (2)
|
|
2.5
|
%
|
|
10.5
|
%
|
|
2.5
|
%
|
|
4.0
|
%
|
|
4.0
|
%
|
|
6.5
|
%
|
|
(6.5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater Asia/Africa (1)
|
|
7.0
|
%
|
|
11.0
|
%
|
|
7.5
|
%
|
|
7.0
|
%
|
|
7.5
|
%
|
|
4.0
|
%
|
|
(4.5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total International
|
|
2.5
|
%
|
|
7.5
|
%
|
|
4.5
|
%
|
|
4.0
|
%
|
|
5.0
|
%
|
|
3.5
|
%
|
|
(5.5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
3.5
|
%
|
|
3.5
|
%
|
|
2.0
|
%
|
|
2.0
|
%
|
|
2.0
|
%
|
|
1.5
|
%
|
|
-
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total CP Products
|
|
2.5
|
%
|
|
6.5
|
%
|
|
4.0
|
%
|
|
3.5
|
%
|
|
4.5
|
%
|
|
3.0
|
%
|
|
(4.5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hill's
|
|
(0.5
|
)%
|
|
1.5
|
%
|
|
(2.5
|
)%
|
|
(2.5
|
)%
|
|
(2.5
|
)%
|
|
4.0
|
%
|
|
(2.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emerging Markets (3)
|
|
4.0
|
%
|
|
10.0
|
%
|
|
4.0
|
%
|
|
5.0
|
%
|
|
5.0
|
%
|
|
5.0
|
%
|
|
(5.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Developed Markets
|
|
0.5
|
%
|
|
1.5
|
%
|
|
2.0
|
%
|
|
0.5
|
%
|
|
2.0
|
%
|
|
1.0
|
%
|
|
(2.5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The Sanex business was acquired on June 20, 2011.
|
|
The impact of the Sanex acquisition on twelve months sales and
volume was 0.5% for the Total Company, 3.0% for Europe/South Pacific
and 0.5% for Greater Asia/Africa.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) The Company's non-core laundry detergent business in
Colombia was sold on July 29, 2011.
|
|
The impact of the sale of the Company's non-core laundry detergent
business in Colombia on twelve months sales and volume was 0.5% for
the Total Company and 1.5% for Latin America.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) Emerging Markets include Latin America, Greater
Asia/Africa (excluding Japan) and Central Europe.
|
|
|
|
Table 8
|
|
|
|
|
|
|
|
|
|
Colgate-Palmolive Company
|
|
|
|
|
|
|
|
|
|
Non-GAAP Reconciliations
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended December 31, 2012 and 2011
|
|
|
|
|
|
|
|
|
|
(Dollars in Millions Except Per Share Amounts) (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
2012
|
|
2011
|
|
|
|
Gross profit, GAAP
|
|
$
|
2,505
|
|
|
$
|
2,393
|
|
|
|
|
2012 Restructuring Program
|
|
|
2
|
|
|
|
-
|
|
|
|
|
Costs related to the sale of land in Mexico
|
|
|
4
|
|
|
|
-
|
|
|
|
|
Business realignment and other cost-saving initiatives
|
|
|
-
|
|
|
|
16
|
|
|
|
|
Gross profit, non-GAAP
|
|
$
|
2,511
|
|
|
$
|
2,409
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis Point
|
|
Gross Profit Margin
|
|
2012
|
|
2011
|
|
Change
|
|
Gross profit margin, GAAP
|
|
|
58.4
|
%
|
|
|
57.4
|
%
|
|
100
|
|
|
2012 Restructuring Program
|
|
|
0.1
|
%
|
|
|
-
|
|
|
|
|
Costs related to the sale of land in Mexico
|
|
|
0.1
|
%
|
|
|
-
|
|
|
|
|
Business realignment and other cost-saving initiatives
|
|
|
-
|
|
|
|
0.3
|
%
|
|
|
|
Gross profit margin, non-GAAP
|
|
|
58.6
|
%
|
|
|
57.7
|
%
|
|
90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, General and Administrative Expenses
|
|
2012
|
|
2011
|
|
|
|
Selling, general and administrative expenses, GAAP
|
|
$
|
1,487
|
|
|
$
|
1,444
|
|
|
|
|
2012 Restructuring Program
|
|
|
(6
|
)
|
|
|
-
|
|
|
|
|
Costs related to the sale of land in Mexico
|
|
|
-
|
|
|
|
-
|
|
|
|
|
Business realignment and other cost-saving initiatives
|
|
|
-
|
|
|
|
(5
|
)
|
|
|
|
Selling, general and administrative expenses, non-GAAP
|
|
$
|
1,481
|
|
|
$
|
1,439
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, General and Administrative Expenses as a Percentage of
Net Sales
|
|
2012
|
|
2011
|
|
Basis Point Change
|
|
Selling, general and administrative expenses as a percentage of Net
sales, GAAP
|
|
|
34.7
|
%
|
|
|
34.6
|
%
|
|
10
|
|
|
2012 Restructuring Program
|
|
|
(0.1
|
)%
|
|
|
-
|
|
|
|
|
Costs related to the sale of land in Mexico
|
|
|
-
|
|
|
|
-
|
|
|
|
|
Business realignment and other cost-saving initiatives
|
|
|
-
|
|
|
|
(0.1
|
)%
|
|
|
|
Selling, general and administrative expenses as a percentage of Net
sales, non-GAAP
|
|
|
34.6
|
%
|
|
|
34.5
|
%
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (Income) Expense, Net
|
|
2012
|
|
2011
|
|
|
|
Other (income) expense, net, GAAP
|
|
$
|
76
|
|
|
$
|
26
|
|
|
|
|
2012 Restructuring Program
|
|
|
(81
|
)
|
|
|
-
|
|
|
|
|
Costs related to the sale of land in Mexico
|
|
|
-
|
|
|
|
(6
|
)
|
|
|
|
Business realignment and other cost-saving initiatives
|
|
|
-
|
|
|
|
(1
|
)
|
|
|
|
Charge for a French competition law matter
|
|
|
-
|
|
|
|
(21
|
)
|
|
|
|
Other (income) expense, net, non-GAAP
|
|
$
|
(5
|
)
|
|
$
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Profit
|
|
2012
|
|
2011
|
|
% Change
|
|
Operating profit, GAAP
|
|
$
|
942
|
|
|
$
|
923
|
|
|
2
|
%
|
|
2012 Restructuring Program
|
|
|
89
|
|
|
|
-
|
|
|
|
|
Costs related to the sale of land in Mexico
|
|
|
4
|
|
|
|
6
|
|
|
|
|
Business realignment and other cost-saving initiatives
|
|
|
-
|
|
|
|
22
|
|
|
|
|
Charge for a French competition law matter
|
|
|
-
|
|
|
|
21
|
|
|
|
|
Operating profit, non-GAAP
|
|
$
|
1,035
|
|
|
$
|
972
|
|
|
6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis Point
|
|
Operating Profit Margin
|
|
2012
|
|
2011
|
|
Change
|
|
Operating profit margin, GAAP
|
|
|
22.0
|
%
|
|
|
22.1
|
%
|
|
(10
|
)
|
|
2012 Restructuring Program
|
|
|
2.0
|
%
|
|
|
-
|
|
|
|
|
Costs related to the sale of land in Mexico
|
|
|
0.1
|
%
|
|
|
0.2
|
%
|
|
|
|
Business realignment and other cost-saving initiatives
|
|
|
-
|
|
|
|
0.5
|
%
|
|
|
|
Charge for a French competition law matter
|
|
|
-
|
|
|
|
0.5
|
%
|
|
|
|
Operating profit margin, non-GAAP
|
|
|
24.1
|
%
|
|
|
23.3
|
%
|
|
80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to Colgate-Palmolive Company
|
|
2012
|
|
2011
|
|
% Change
|
|
Net income attributable to Colgate-Palmolive Company, GAAP
|
|
$
|
598
|
|
|
$
|
590
|
|
|
1
|
%
|
|
2012 Restructuring Program
|
|
|
70
|
|
|
|
-
|
|
|
|
|
Costs related to the sale of land in Mexico
|
|
|
3
|
|
|
|
4
|
|
|
|
|
Business realignment and other cost-saving initiatives
|
|
|
-
|
|
|
|
19
|
|
|
|
|
Charge for a French competition law matter
|
|
|
-
|
|
|
|
21
|
|
|
|
|
Net income attributable to Colgate-Palmolive Company, non-GAAP
|
|
$
|
671
|
|
|
$
|
634
|
|
|
6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Common Share, Diluted (1)
|
|
2012
|
|
2011
|
|
% Change
|
|
Earnings per common share, diluted, GAAP
|
|
$
|
1.26
|
|
|
$
|
1.21
|
|
|
4
|
%
|
|
2012 Restructuring Program
|
|
|
0.14
|
|
|
|
-
|
|
|
|
|
Costs related to the sale of land in Mexico
|
|
|
0.01
|
|
|
|
0.01
|
|
|
|
|
Business realignment and other cost-saving initiatives
|
|
|
-
|
|
|
|
0.04
|
|
|
|
|
Charge for a French competition law matter
|
|
|
-
|
|
|
|
0.04
|
|
|
|
|
Earnings per common share, diluted, non-GAAP
|
|
$
|
1.41
|
|
|
$
|
1.30
|
|
|
8
|
%
|
|
|
|
|
|
|
|
|
|
(1) The impact of non-GAAP adjustments on the diluted
earnings per share may not necessarily equal the difference between
"GAAP" and "non-GAAP" as a result of rounding.
|
|
|
|
Table 9
|
|
|
|
|
|
|
|
|
|
Colgate-Palmolive Company
|
|
|
|
|
|
|
|
|
|
Non-GAAP Reconciliations
|
|
|
|
|
|
|
|
|
|
For the Twelve Months Ended December 31, 2012 and 2011
|
|
|
|
|
|
|
|
|
|
(Dollars in Millions Except Per Share Amounts) (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
2012
|
|
2011
|
|
|
|
Gross profit, GAAP
|
|
$
|
9,932
|
|
|
$
|
9,590
|
|
|
|
|
2012 Restructuring Program
|
|
|
2
|
|
|
|
-
|
|
|
|
|
Costs related to the sale of land in Mexico
|
|
|
24
|
|
|
|
-
|
|
|
|
|
Business realignment and other cost-saving initiatives
|
|
|
5
|
|
|
|
44
|
|
|
|
|
Gross profit, non-GAAP
|
|
$
|
9,963
|
|
|
$
|
9,634
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis Point
|
|
Gross Profit Margin
|
|
2012
|
|
2011
|
|
Change
|
|
Gross profit margin, GAAP
|
|
|
58.1
|
%
|
|
|
57.3
|
%
|
|
80
|
|
|
2012 Restructuring Program
|
|
|
-
|
|
|
|
-
|
|
|
|
|
Costs related to the sale of land in Mexico
|
|
|
0.2
|
%
|
|
|
-
|
|
|
|
|
Business realignment and other cost-saving initiatives
|
|
|
-
|
|
|
|
0.3
|
%
|
|
|
|
Gross profit margin, non-GAAP
|
|
|
58.3
|
%
|
|
|
57.6
|
%
|
|
70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, General and Administrative Expenses
|
|
2012
|
|
2011
|
|
|
|
Selling, general and administrative expenses, GAAP
|
|
$
|
5,930
|
|
|
$
|
5,758
|
|
|
|
|
2012 Restructuring Program
|
|
|
(6
|
)
|
|
|
-
|
|
|
|
|
Costs related to the sale of land in Mexico
|
|
|
-
|
|
|
|
-
|
|
|
|
|
Business realignment and other cost-saving initiatives
|
|
|
(14
|
)
|
|
|
(10
|
)
|
|
|
|
Selling, general and administrative expenses, non-GAAP
|
|
$
|
5,910
|
|
|
$
|
5,748
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, General and Administrative Expenses as a Percentage of
Net Sales
|
|
2012
|
|
2011
|
|
Basis Point Change
|
|
Selling, general and administrative expenses as a percentage of Net
sales, GAAP
|
|
|
34.7
|
%
|
|
|
34.4
|
%
|
|
30
|
|
|
2012 Restructuring Program
|
|
|
-
|
|
|
|
-
|
|
|
|
|
Costs related to the sale of land in Mexico
|
|
|
-
|
|
|
|
-
|
|
|
|
|
Business realignment and other cost-saving initiatives
|
|
|
(0.1
|
)%
|
|
|
(0.1
|
)%
|
|
|
|
Selling, general and administrative expenses as a percentage of Net
sales, non-GAAP
|
|
|
34.6
|
%
|
|
|
34.3
|
%
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (Income) Expense, Net
|
|
2012
|
|
2011
|
|
|
|
Other (income) expense, net, GAAP
|
|
$
|
113
|
|
|
$
|
(9
|
)
|
|
|
|
2012 Restructuring Program
|
|
|
(81
|
)
|
|
|
-
|
|
|
|
|
Costs related to the sale of land in Mexico
|
|
|
-
|
|
|
|
(13
|
)
|
|
|
|
Business realignment and other cost-saving initiatives
|
|
|
(2
|
)
|
|
|
(136
|
)
|
|
|
|
Gain on sale of non-core laundry detergent business in Colombia
|
|
|
-
|
|
|
|
207
|
|
|
|
|
Charge for a French competition law matter
|
|
|
-
|
|
|
|
(21
|
)
|
|
|
|
Other (income) expense, net, non-GAAP
|
|
$
|
30
|
|
|
$
|
28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Profit
|
|
2012
|
|
2011
|
|
% Change
|
|
Operating profit, GAAP
|
|
$
|
3,889
|
|
|
$
|
3,841
|
|
|
1
|
%
|
|
2012 Restructuring Program
|
|
|
89
|
|
|
|
-
|
|
|
|
|
Costs related to the sale of land in Mexico
|
|
|
24
|
|
|
|
13
|
|
|
|
|
Business realignment and other cost-saving initiatives
|
|
|
21
|
|
|
|
190
|
|
|
|
|
Gain on sale of non-core laundry detergent business in Colombia
|
|
|
-
|
|
|
|
(207
|
)
|
|
|
|
Charge for a French competition law matter
|
|
|
-
|
|
|
|
21
|
|
|
|
|
Operating profit, non-GAAP
|
|
$
|
4,023
|
|
|
$
|
3,858
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis Point
|
|
Operating Profit Margin
|
|
2012
|
|
2011
|
|
Change
|
|
Operating profit margin, GAAP
|
|
|
22.8
|
%
|
|
|
23.0
|
%
|
|
(20
|
)
|
|
2012 Restructuring Program
|
|
|
0.5
|
%
|
|
|
-
|
|
|
|
|
Costs related to the sale of land in Mexico
|
|
|
0.1
|
%
|
|
|
0.1
|
%
|
|
|
|
Business realignment and other cost-saving initiatives
|
|
|
0.1
|
%
|
|
|
1.1
|
%
|
|
|
|
Gain on sale of non-core laundry detergent business in Colombia
|
|
|
-
|
|
|
|
(1.2
|
)%
|
|
|
|
Charge for a French competition law matter
|
|
|
-
|
|
|
|
0.1
|
%
|
|
|
|
Operating profit margin, non-GAAP
|
|
|
23.5
|
%
|
|
|
23.1
|
%
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to Colgate-Palmolive Company
|
|
2012
|
|
2011
|
|
% Change
|
|
Net income attributable to Colgate-Palmolive Company, GAAP
|
|
$
|
2,472
|
|
|
$
|
2,431
|
|
|
2
|
%
|
|
2012 Restructuring Program
|
|
|
70
|
|
|
|
-
|
|
|
|
|
Costs related to the sale of land in Mexico
|
|
|
18
|
|
|
|
9
|
|
|
|
|
Business realignment and other cost-saving initiatives
|
|
|
14
|
|
|
|
147
|
|
|
|
|
Gain on sale of non-core laundry detergent business in Colombia
|
|
|
-
|
|
|
|
(135
|
)
|
|
|
|
Charge for a French competition law matter
|
|
|
-
|
|
|
|
21
|
|
|
|
|
Net income attributable to Colgate-Palmolive Company, non-GAAP
|
|
$
|
2,574
|
|
|
$
|
2,473
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Common Share, Diluted (1)
|
|
2012
|
|
2011
|
|
% Change
|
|
Earnings per common share, diluted, GAAP
|
|
$
|
5.15
|
|
|
$
|
4.94
|
|
|
4
|
%
|
|
2012 Restructuring Program
|
|
|
0.14
|
|
|
|
-
|
|
|
|
|
Costs related to the sale of land in Mexico
|
|
|
0.04
|
|
|
|
0.02
|
|
|
|
|
Business realignment and other cost-saving initiatives
|
|
|
0.03
|
|
|
|
0.30
|
|
|
|
|
Gain on sale of non-core laundry detergent business in Colombia
|
|
|
-
|
|
|
|
(0.27
|
)
|
|
|
|
Charge for a French competition law matter
|
|
|
-
|
|
|
|
0.04
|
|
|
|
|
Earnings per common share, diluted, non-GAAP
|
|
$
|
5.36
|
|
|
$
|
5.03
|
|
|
7
|
%
|
|
|
|
|
|
|
|
|
|
(1) The impact of non-GAAP adjustments on the diluted
earnings per share may not necessarily equal the difference between
"GAAP" and "non-GAAP" as a result of rounding.
|

Colgate-Palmolive Company
Bina Thompson, 212-310-3072
Hope
Spiller, 212-310-2291
Source: Colgate-Palmolive Company
News Provided by Acquire Media